|
|
|
|
|
June 30 |
|
|
OPERATING ACTIVITIES |
|
1997 |
|
1996 |
|
|
Change in net assets |
|
$ 7,143 |
|
$ 5,229 |
|
|
Adjustments to reconcile change in net assets to |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
3,410 |
|
2,953 |
|
|
Provision for doubtful accounts |
|
74 |
|
22 |
|
|
Unrealized (gain) loss on investments |
|
(2,219) |
|
(996) |
|
|
Loss on disposal of plant assets |
|
31 |
|
123 |
|
|
Net transactions related to split interest agreements |
|
(2,062) |
|
(1,858) |
|
|
Cash provided (used) by changes in operating assets and
liabilities: |
|
|
Student accounts receivable |
|
231 |
|
(104) |
|
|
Government grants and other receivables |
|
256 |
|
(324) |
|
|
Inventories and prepaid expenses |
|
467 |
|
(70) |
|
|
Student loans |
|
(105) |
|
(69) |
|
|
Accounts payable |
|
94 |
|
(430) |
|
|
Accrued expenses and other liabilities |
|
(46) |
|
1 |
|
|
Student deposits and prepaid fees |
|
31 |
|
(206) |
|
|
Deferred revenue |
|
(306) |
|
243 |
|
|
Governmental student loan programs |
|
163 |
|
209 |
|
|
Net cash provided by operating activities |
|
7,162 |
|
4,723 |
|
|
|
|
INVESTING ACTIVITIES |
|
Purchase of property |
|
(49) |
|
(591) |
|
|
Investment in capital projects and equipment |
|
(4,110) |
|
(3,129) |
|
|
Proceeds from note collections |
|
183 |
|
120 |
|
|
Proceeds from sale in long-term investments |
|
211 |
|
458 |
|
|
Purchase of long-term investments |
|
(2,369) |
|
(751) |
|
|
Net cash used by investing activities |
|
(6,134) |
|
(3,893) |
|
|
|
|
FINANCING ACTIVITIES |
|
|
Liquidation of short term debt |
|
- |
|
(1,600) |
|
|
Payments on long term debt |
|
(1,061) |
|
(882) |
|
|
Proceeds from issuance of new debt |
|
- |
|
1,477 |
|
|
Annuity payments |
|
(79) |
|
(10) |
|
|
Net cash provided (used) by financing activities |
|
(1,140) |
|
(1,015) |
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
(112) |
|
(185) |
|
|
|
|
CASH AND CASH EQUIVALENTS |
|
|
Beginning of year |
|
8,622 |
|
8,807 |
|
|
End of year |
|
$ 8,510 |
|
$ 8,622 |
|
|
|
|
======= |
|
======= |
|
|
Supplemental disclosure of cash flow information - |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for interest |
|
$ 1,254 |
|
$ 1,199 |
|
|
|
|
======= |
|
======= |
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements |
|